Menu
Mobile Farm
Menu
Menu
| Production | Basil | Lettuce | Mangold |
|---|---|---|---|
|
Growing area [m2] |
86,4 |
86,4 |
86,4 |
|
Number of harvests/year
|
35 |
17 |
17 |
|
Harvest frequency [days]
|
10,5 |
21 |
21 |
|
Plant production [pcs]
|
150 171 |
87 250 |
125 642 |
|
Plant mass [kg]
|
5 256 |
13 087 |
37 393 |
|
Harvested weight per plant [g]
|
35 |
150 |
300 |
| Resource consumption | Basil | Lettuce | Mangold |
|---|---|---|---|
|
Water [l] |
150 171 |
87 250 |
265 488 |
|
Fertiliser [l] |
300 |
174 |
531 |
|
Electricity - lighting [kWh]
|
70 641 |
70 641 |
70 641 |
|
Electricity - HVAC [kWh]
|
38 650 |
38 650 |
38 650 |
|
Electricity - pumps [kWh]
|
11 388 |
11 388 |
11 388 |
|
Gardener's work [hours]
|
2 127 |
1 236 |
1 766 |
| Operating costs | Basil | Lettuce | Mangold |
|---|---|---|---|
|
Water [Kč/year] |
12 014 |
6 980 |
21 239 |
|
Fertiliser [CZK/year]
|
48 656 |
28 269 |
86 018 |
|
Electricity - lighting [CZK/year]
|
141 281 |
141 281 |
141 281 |
|
Electricity - HVAC [CZK/year]
|
141 281 |
77 299 |
77 299 |
|
Electricity - pumps [CZK/year]
|
22 776 |
22 776 |
22 776 |
|
Gardener's work [CZK/year]
|
340 389 |
197 766 |
282 523 |
|
Sowing costs [CZK/year]
|
30 034 |
17 450 |
24 928 |
|
Maintenance (service, probes) [CZK/year]
|
19 200 |
19 200 |
19 200 |
| Return on Investment | Basil | Lettuce | Mangold |
|---|---|---|---|
|
Production costs [CZK/kg] / [CZK/pc]
|
132 / 4,6 |
39 / 5,9 |
18 / 5,4 |
|
Selling price [CZK/kg] / [CZK/pc] |
600 / 21 |
187 / 28 |
100 / 30 |
|
|
|
|
|
|
Production costs [CZK/year]
|
691 649 |
511 021 |
675 265 |
|
Income from sales [CZK/year]
|
3 153 600 |
2 442 989 |
3 739 269 |
|
Net profit [CZK/year]
|
2 461 951 |
1 931 986 |
3 064 004 |
|
Return on investment [years]
|
2,6 |
3,4 |
2,1 |
OPERATING COSTS
BASIL
34,9 % / 49,2 % / 8,8 % / 4,3 % / 2,8 %
LETTUCE
47,2 % / 38,7 % / 6,9 % / 3,4 % / 3,8 %
MANGOLD
50,7 % / 35,7 % / 6,4 % / 3,2 % / 4,0 %
COST/PROFIT RATIO
BASIL
78,1 % / 21,9 %
LETTUCE
79,1 % / 20,9 %
MANGOLD
81,9 % / 18,1 %
Message us about the interactive table of the Economics of Vertical Farming in the Bohemian Garden Container Farm.
In the Vertical Farming Economics interactive spreadsheet, you can get the resulting return on your investment in efficient local production based on the exact cost of electricity, the cost of water, the cost of operator labour and the cost of space for exact location.
The information you give us about yourself and your intention will help us process any personalised offer.
We will email you a link to the interactive spreadsheet within two working days.
